| P | W | D | L | CS | FtS | F | A | GD | Pt | PPG | ||
| 1 | Neath Athletic | 6 | 4 | 1 | 1 | 2 | 1 | 11 | 7 | +4 | 13 | 2.17 |
| 2 | The New Saints | 6 | 3 | 3 | 0 | 3 | 1 | 12 | 5 | +7 | 12 | 2.00 |
| 3 | Bala Town | 6 | 3 | 1 | 2 | 0 | 0 | 10 | 10 | 0 | 10 | 1.67 |
| 4 | Llanelli | 6 | 2 | 3 | 1 | 3 | 3 | 7 | 4 | +3 | 9 | 1.50 |
| 5 | Airbus UK Broughton | 6 | 3 | 0 | 3 | 1 | 3 | 8 | 7 | +1 | 9 | 1.50 |
| 6 | Aberystwyth Town | 6 | 2 | 2 | 2 | 2 | 1 | 9 | 9 | 0 | 8 | 1.33 |
| 7 | Bangor City | 6 | 2 | 2 | 2 | 1 | 1 | 9 | 10 | -1 | 8 | 1.33 |
| 8 | Carmarthen Town | 6 | 2 | 2 | 2 | 3 | 2 | 5 | 7 | -2 | 8 | 1.33 |
| 9 | Prestatyn Town | 6 | 2 | 1 | 3 | 0 | 1 | 10 | 14 | -4 | 7 | 1.17 |
| 10 | Newtown | 6 | 2 | 1 | 3 | 1 | 2 | 9 | 14 | -5 | 7 | 1.17 |
| 11 | Port Talbot Town | 6 | 1 | 3 | 2 | 2 | 2 | 5 | 7 | -2 | 6 | 1.00 |
| 12 | Haverfordwest County | 6 | 0 | 1 | 5 | 0 | 3 | 6 | 20 | -14 | 1 | 0.17 |
3 points for a win
Points per game, average goal difference then average goals scored applies
Points per game, average goal difference then average goals scored applies
