| P | W | D | L | CS | FtS | F | A | GD | Pt | PPG | ||
| 1 | The New Saints | 6 | 6 | 0 | 0 | 4 | 0 | 14 | 2 | +12 | 18 | 3.00 |
| 2 | Bangor City | 6 | 5 | 0 | 1 | 4 | 1 | 14 | 6 | +8 | 15 | 2.50 |
| 3 | Neath Athletic | 6 | 4 | 2 | 0 | 0 | 0 | 13 | 8 | +5 | 14 | 2.33 |
| 4 | Llanelli | 6 | 3 | 2 | 1 | 1 | 1 | 11 | 7 | +4 | 11 | 1.83 |
| 5 | Bala Town | 6 | 3 | 0 | 3 | 0 | 1 | 10 | 12 | -2 | 9 | 1.50 |
| 6 | Aberystwyth Town | 6 | 2 | 1 | 3 | 2 | 0 | 10 | 8 | +2 | 7 | 1.17 |
| 7 | Carmarthen Town | 6 | 2 | 1 | 3 | 2 | 0 | 7 | 13 | -6 | 7 | 1.17 |
| 8 | Airbus UK Broughton | 6 | 2 | 0 | 4 | 1 | 3 | 7 | 7 | 0 | 6 | 1.00 |
| 9 | Afan Lido | 6 | 1 | 3 | 2 | 0 | 0 | 8 | 10 | -2 | 6 | 1.00 |
| 10 | Port Talbot Town | 6 | 0 | 4 | 2 | 0 | 1 | 9 | 11 | -2 | 4 | 0.67 |
| 11 | Newtown | 6 | 1 | 1 | 4 | 0 | 1 | 12 | 16 | -4 | 4 | 0.67 |
| 12 | Prestatyn Town | 6 | 0 | 0 | 6 | 0 | 2 | 7 | 16 | -9 | 0 | 0.00 |
3 points for a win
Points per game, average goal difference then average goals scored applies
Points per game, average goal difference then average goals scored applies
